Factfile - Economy

Regional Accounts 2003

3. The 2003 Western Isles SAM and Employment matrix

3.1 Table 3.1 presents the final balanced SAM for the Western Isles economy in 1997, and Table 3.2 the balanced employment matrix. These provide the basis for generating a number of alternative indicators of the performance of the Western Isles economy as described in the following chapter.

Table 3.1 Western Isles SAM, 2003 (£’000) – Part 1

																												Total
		1	2,3,5	4	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	27	28	29	Inter-
																												mediate
1	Agriculture	1180	248	218	0	0	2	0	108	1	0	2	1021	197	63	24	0	0	0	4	1	0	13	0	38	2	0	3122
2,3,5	Sea fishing	4	302	2	4	0	0	0	0	4934	0	1	1595	7	0	0	1	3	0	6	0	1	0	0	0	0	0	6862
4	Fin fish farming	1	3	1	1	0	0	0	0	27	0	0	16	1	0	0	0	0	0	2	0	0	0	0	0	0	0	53
6	Elect., gas, water	132	57	178	42	2	121	5	5	68	17	164	56	94	14	7	31	178	27	29	0	23	420	240	835	30	0	2773
7	Extrn. of ores, etc	32	40	0	12	111	0	1	0	10	14	809	143	2	20	0	1	416	3	0	2	16	0	21	2052	0	0	3705
8	Textiles	0	0	0	0	0	1618	0	4	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1624
9	Pottery, jewellry	4	25	20	1	0	4	0	0	0	3	20	12	1	0	0	3	1	1	4	0	1	0	1	22	0	0	124
10	Food and drink	32	26	3	0	0	0	0	0	15	0	0	52	31	5	2	0	0	14	0	0	0	52	51	35	0	0	319
11	Fish processing	14	14	62	0	0	2	0	0	1	1	3	12	1	0	0	4	0	0	3	1	0	29	1	30	0	0	178
12	Other manufact’g	110	310	250	13	51	25	1	0	35	33	250	101	12	2	1	42	18	7	56	3	16	89	241	282	8	0	1957
13	Construction	273	688	505	41	3	51	5	0	21	88	1343	433	24	4	1	86	223	18	114	9	55	130	0	2670	3	0	6790
14	Distribution	635	412	374	136	56	290	10	26	78	354	1651	954	797	164	79	1988	459	50	14	25	151	593	58	3530	34	0	12918
15	Hotels	2	1	1	1	0	0	0	0	0	0	0	0	0	0	0	1	22	0	0	3	0	262	0	37	0	0	330
16	Other accom.	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	17	0	5	0	0	25
17	Catering	3	7	54	0	0	3	0	0	1	0	0	12	0	0	0	0	0	0	3	2	0	52	0	395	0	0	532
18	Land transport	119	198	1375	6	622	44	0	0	22	2	14	374	11	8	1	15	10	0	66	13	1	104	37	1320	15	0	4378
19	Air transport	0	0	3	1	0	2	1	0	1	0	0	6	0	0	0	1	194	0	62	0	25	29	467	10	1	0	805
20	Sea transport	23	12	10	3	0	0	1	0	1	1	380	90	3	0	0	475	5	0	34	0	29	23	88	112	0	0	1292
21	IT/ telecomms	126	278	269	98	3	80	17	5	41	24	130	80	38	15	10	8	23	1	380	73	152	166	0	3015	9	0	5038
22	Banking/Insur.	779	1222	271	6	20	21	39	52	0	8	1406	374	970	27	16	43	0	0	1179	393	541	32	35	55	0	0	7490
23	Media	8	9	7	5	0	2	0	0	1	1	4	2	1	0	0	4	10	0	13	2	8	14	2	609	5	0	708
24	Education	8	7	7	9	0	1	0	0	0	1	3	1	1	0	0	4	2	0	4	1	10	5	0	656	0	0	718
25	Health	2	7	8	7	0	0	0	0	0	0	0	0	0	0	0	0	12	0	5	0	0	7	11	52	0	0	112
27	Other public serv	0	202	0	638	0	0	0	0	0	247	0	0	0	0	0	0	0	1894	0	0	0	0	0	0	0	0	2980
28	Other services	258	290	127	252	25	16	8	5	6	9	59	25	79	11	3	106	278	73	355	5	83	656	17	5961	7	0	8715
29	Public Admin.	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Total Intermed.	3748	4360	3744	1277	895	2285	90	206	5265	802	6241	5361	2269	337	144	2813	1855	2088	2330	533	1112	2694	1271	21718	113	0
	Factors
1	Emplyt. Income	287	1247	4623	1694	2790	3021	154	174	10100	4722	14898	30229	5312	266	5379	6597	3350	8051	7292	3153	883	22453	21116	23232	20140	7169	208331
2	Gross profit etc.	793	1889	14918	26	2	443	268	0	2259	3	3744	2555	439	162	91	10405	0	51	1745	231	81	132	0	4567	8	0	44812

1	Wages & salaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
2	Employers' NI	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
3	Self-employment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
4	Investmt.+ surpls.	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
5	Rental	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Households
1	Adult(s) no deps.	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
2	Adult(s) + deps.	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
3	Retired	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Local govt.	224	464	410	233	200	160	37	19	251	461	978	1465	445	77	395	390	135	22	404	370	58	0	600	0	406	0	8203
	C. govt. dir. taxes	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	C. govt. ind.taxes	171	60	1606	38	6	347	33	2	706	32	1857	454	519	939	23	31	106	130	877	112	52	1932	128	1498	0	0	11660
	C. govt. transfers	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	122	0	0	0	122
	Capital account	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Imports R. Sc/UK	5367	1199	5586	1656	85	2266	284	49	1326	1146	12197	13158	2003	129	435	4862	812	4287	468	2220	197	17882	4020	69601	20	0	151255
	Imports R. of Wld	409	0	0	0	0	101	15	0	0	1249	0	2013	382	0	0	0	0	102	107	6880	0	278	31	318	10	0	11894
	Payments abroad	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Total	10998	9218	30888	4924	3978	8622	882	450	19908	8415	39916	55235	11369	1910	6467	25098	6258	14730	13223	13499	2385	45369	27287	120933	20696	7169

Note: Figures may not exactly add to totals due to rounding

Table 3.1 Western Isles SAM, 2003 (£’000) – Part 2

Total	Factors		Forms of income					Households			Local		Central	Central	GDFCF	Change	Tourists	Exports to			Total
Inter-	1	2	1	2	3	4	5	Adult(s)	Adult(s)	Retired		Govt.	govt.	govt.		in	Exp.	RoS	RoUK	RoW
mediate								no deps.	+ deps.				final con.	transfers		stocks
3122	0	0	0	0	0	0	0	666	569	209		0	0	4929	0	-1	292	983	228	1	10998	Agriculture
6862	0	0	0	0	0	0	0	171	148	53		0	0	0	0	0	449	389	153	993	9218	Sea fishing
53	0	0	0	0	0	0	0	36	31	11		0	0	0	0	-1	91	8084	15643	6940	30888	Fin fish farming
2773	0	0	0	0	0	0	0	858	597	449		0	31	2	0	-1	214	0	0	0	4924	Electricity, gas, water
3705	0	0	0	0	0	0	0	0	0	0		0	274	0	0	-1	0	0	0	0	3978	Extraction of ores, etc
1624	0	0	0	0	0	0	0	17	10	4		0	0	0	0	-1	65	0	2821	4083	8622	Textiles
124	0	0	0	0	0	0	0	34	21	7		0	0	2	0	-1	305	338	40	12	882	Pottery and jewellery
319	0	0	0	0	0	0	0	38	31	11		0	0	0	0	-1	10	22	20	0	450	Food and drink
178	0	0	0	0	0	0	0	32	25	9		0	0	5	0	-1	39	3559	16061	0	19908	Fish processing
1957	0	0	0	0	0	0	0	232	138	69		0	50	4	1263	-5	123	1299	721	2563	8415	Other manufacturing
6790	0	0	0	0	0	0	0	471	281	140		0	0	5	6964	-8	284	0	24988	0	39916	Construction
12918	0	0	0	0	0	0	0	8671	7082	3146		0	881	0	4441	-1	1743	6095	9514	745	55235	Distribution
330	0	0	0	0	0	0	0	719	266	80		0	0	0	0	0	9591	209	173	0	11369	Hotels
25	0	0	0	0	0	0	0	7	2	1		0	0	0	0	0	1875	0	0	0	1910	Other accommodation
532	0	0	0	0	0	0	0	845	320	95		0	0	2	0	0	4672	0	0	0	6467	Catering
4378	0	0	0	0	0	0	0	540	367	103		0	180	10	0	0	942	6818	10193	1568	25098	Land transport
805	0	0	0	0	0	0	0	135	87	17		0	0	4331	0	0	883	0	0	0	6258	Air transport
1292	0	0	0	0	0	0	0	533	493	116		0	306	8500	0	0	3490	0